| Revenue | DKK -5M | +297% |
| EBITDA | DKK -6,2M | -163% |
| Net profit | DKK -8,2M | -97% |
| Total assets | DKK 30,4M | +57% |
| Equity | DKK -14,9M | -125% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -667 | -0 | -353 | -653 | -1.241 | -1.258 | -4.996 |
| Staff expenses | -305 | -888 | -752 | -569 | -1.180 | -1.253 | -1.119 | -1.248 |
| EBITDA | -358 | -1.556 | -752 | -922 | -1.833 | -2.494 | -2.377 | -6.244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -92 | -1.123 | -1.159 | -1.211 |
| EBIT | -358 | -1.556 | -752 | -922 | -1.925 | -3.617 | -3.536 | -7.455 |
| Net financials | 0 | -77 | -103 | -122 | -156 | -269 | -1.935 | -2.891 |
| Profit before tax | -358 | -1.633 | -855 | -1.044 | -2.081 | -3.886 | -5.471 | -10.346 |
| Tax | -53 | -369 | -194 | -316 | -566 | -1.087 | -1.279 | -2.103 |
| Net profit | -305 | -1.264 | -662 | -728 | -1.515 | -2.799 | -4.191 | -8.243 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.354 | 6.745 | 7.736 | 8.271 | 11.358 | 15.383 | 19.384 | 30.404 |
| Equity | 1.194 | 1.630 | 968 | -106 | 379 | -2.420 | -6.611 | -14.854 |
| Long-term debt | 1.205 | 4.280 | 5.677 | 6.696 | 9.524 | 16.143 | 24.889 | 42.111 |
| Short-term debt | 560 | 217 | 293 | 1.008 | 985 | 1.478 | 1.087 | 2.919 |
| Total debt | 1.765 | 4.497 | 5.970 | 7.704 | 10.510 | 17.620 | 25.976 | 45.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hessam Holding ApS | Company | 50.0% | 50.0% | 2016 |
Henriksen Group ApS | Company | 33.3% | 33.3% | 2018 |
SOLTECH ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmed Abdullah Hessam | Chief Executive Officer | 0 companies |
| Keyvan Thomsen Bamdej | Management | 0 companies |
| Jon Ingi Benediktsson | Board of Directors | 0 companies |
| Helle Jørgsholm | Board of Directors | 0 companies |
| Hans Henrik Klovborg | Chairman | 0 companies |
| Alexei Cernenco | Board of Directors | 0 companies |
| Jes Broeng | Board of Directors | 0 companies |
| Stig Lytke Brejl | Chairman | 0 companies |