| Revenue | DKK -88K | +152% |
| EBITDA | DKK -88K | -152% |
| Net profit | DKK -87K | -218% |
| Total assets | DKK 22K | -80% |
| Equity | DKK 9K | -81% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.630 | -33 | -56 | -35 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.630 | -33 | -56 | -35 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.630 | -33 | -56 | -35 | -88 |
| Net financials | 121 | -8 | 2 | 5 | 1 |
| Profit before tax | 7.750 | -41 | -54 | -30 | -87 |
| Tax | 1.705 | -0 | -2 | -3 | -0 |
| Net profit | 6.045 | -41 | -52 | -27 | -87 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.894 | 3.093 | 548 | 111 | 22 |
| Equity | 9.526 | 2.585 | 533 | 46 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.368 | 508 | 15 | 65 | 13 |
| Total debt | 1.368 | 508 | 15 | 65 | 13 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HT Management | Management | 2016 |
| Former (4) | ||
ST Management | Management | 2016 – 2016 |
SB Management | Management | 2016 – 2016 |
TC Management | Management | 2016 – 2016 |
KI Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorsen | Management | 0 companies |
| Stefan Boll Johansen | Management | 0 companies |
| Hugo Thomsen | Management | 0 companies |
| Thomas Cramer-Thygesen | Management | 0 companies |
| Kai Ingolf Edelved | Management | 0 companies |
| Jens Henrik Pontoppidan Pedersen | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Board of Directors | 0 companies |
| Per Bjerregaard Petersen | Chairman | 0 companies |
| Ditte Marie Graversen | Board of Directors | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |
| Anthon Peter Graversen | Board of Directors | 0 companies |