| Revenue | DKK -682K | -101% |
| EBITDA | DKK -1,3M | -102% |
| Net profit | DKK -352K | -101% |
| Total assets | DKK 49,5M | -36% |
| Equity | DKK 33,1M | -12% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | 560 | 651 | 1.004 | 854 | 529 | -36 | 64.975 | -682 |
| Staff expenses | -14 | -14 | -34 | -50 | -89 | -21 | -0 | -10.000 | -650 |
| EBITDA | 1.264 | 585 | -108 | 953 | -264 | 509 | -36 | 54.975 | -1.332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.264 | 585 | -108 | 953 | -264 | 509 | -36 | 54.975 | -1.332 |
| Net financials | -383 | -243 | -152 | -126 | -138 | -126 | -370 | 1.887 | 926 |
| Profit before tax | 881 | 342 | -259 | 827 | -403 | 383 | -406 | 56.862 | -406 |
| Tax | 217 | 83 | -52 | 189 | 145 | 96 | -329 | 12.514 | -54 |
| Net profit | 664 | 258 | -207 | 638 | -547 | 287 | -77 | 44.348 | -352 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.210 | 12.137 | 12.089 | 12.297 | 11.458 | 12.004 | 15.272 | 76.853 | 49.500 |
| Equity | 714 | 973 | 766 | 1.404 | 857 | 1.143 | 1.066 | 37.415 | 33.062 |
| Long-term debt | 9.527 | 18.143 | 17.167 | 16.257 | 15.209 | 7.133 | 6.728 | 12.590 | 0 |
| Short-term debt | 1.818 | 1.612 | 2.362 | 2.436 | 2.689 | 3.728 | 7.478 | 13.348 | 4.138 |
| Total debt | 11.345 | 19.754 | 19.529 | 18.693 | 17.898 | 10.861 | 14.206 | 25.938 | 4.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WLFDTM ApS | Company | 50.0% | 50.0% | 2016 |
WLFDTO ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Jessen Petersen | Management | 0 companies |