Riskpilot← Back to searchSign inGet full accessThomas Schack, 972 Vonsildvej ApS
APSActiveCVR 38119001Vonsildvej 1BNon-specialised retail sale of predominately food, beverages or tobacco · NACE 4711Est. 201649 employees
Revenue 2025
DKK 4,5M
-2% vs 2024
EBITDA margin
27.6%
-7% vs 2024
Equity ratio
18.3%
Financial strength
Net profit 2025
DKK 671K
-13% vs 2024
| Revenue | DKK 4,5M | -2% |
| EBITDA | DKK 1,2M | -7% |
| Net profit | DKK 671K | -13% |
| Total assets | DKK 5,7M | +16% |
| Equity | DKK 1M | -34% |
| Employees | 49 | — |
Legal name
Thomas Schack, 972 Vonsildvej ApS
CVR number
38119001
Legal form
Anpartsselskab
NACE code
4711 · Non-specialised retail sale of predominately food, beverages or tobacco
Founded
13. oktober 2016
Share capital
DKK 300.000
Employees
49 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive detailhandel som franchisetager af en REMA 1000 butik med REMA 1000 Danmark A/S som franchisegiver.
Address
Vonsildvej 1B
Phone
+4560390972
Email
972@rema1000.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.633 | 2.862 | 3.253 | 4.050 | 3.710 | 3.724 | 4.137 | 4.542 | 4.467 |
| Staff expenses | -2.132 | -2.467 | -2.481 | -2.165 | -2.702 | -2.887 | -3.250 | -3.213 | -3.235 |
| EBITDA | 501 | 396 | 772 | 1.848 | 1.008 | 837 | 776 | 1.329 | 1.233 |
| Depreciation & amort. | 61 | -122 | -150 | -106 | -142 | -132 | -131 | -150 | -178 |
| EBIT | 440 | 274 | 622 | 1.742 | 866 | 705 | 646 | 1.179 | 1.055 |
| Net financials | -80 | -121 | -153 | -169 | -161 | -170 | -171 | -189 | -193 |
| Profit before tax | 360 | 153 | 469 | 1.573 | 705 | 535 | 474 | 991 | 861 |
| Tax | 81 | 34 | 103 | 346 | 155 | 118 | 104 | 217 | 190 |
| Net profit | 279 | 119 | 366 | 1.227 | 550 | 417 | 370 | 773 | 671 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.605 | 3.654 | 4.248 | 3.674 | 3.235 | 3.701 | 4.365 | 4.899 | 5.693 |
| Equity | 579 | 593 | 659 | 1.776 | 1.326 | 1.343 | 1.213 | 1.586 | 1.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.995 | 3.034 | 3.575 | 1.878 | 1.893 | 2.323 | 3.119 | 3.268 | 4.617 |
| Total debt | 2.995 | 3.034 | 3.575 | 1.878 | 1.893 | 2.323 | 3.119 | 3.268 | 4.617 |
EBITDA margin
27.6%
This company
15.8%
Market median
+75% vs market
20172025
Equity ratio
18.3%
This company
38.2%
Market median
-52% vs market
20172025
Return on equity
64.6%
This company
18.4%
Market median
+251% vs market
20172025
Net profit margin
15.0%
This company
8.1%
Market median
+85% vs market
20172025
Asset turnover
0.78×
This company
1.12×
Market median
-30% vs market
20172025
Debt / equity
4.47×
This company
0.62×
Market median
-621% vs market
20172025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2016-10-13 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
TL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schack2025 ApS | Company | 100.0% | 100.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Schack2025 ApS
Thomas Schack, 972 Vonsildvej ApS Board members of Thomas Schack, 972 Vonsildvej ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schack | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |