| Revenue | DKK 221K | -12% |
| EBITDA | DKK 189K | -13% |
| Net profit | DKK 156K | -2% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 13 | 180 | 716 | 149 | 89 | 1.273 | 251 | 221 |
| Staff expenses | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -34 | -32 |
| EBITDA | 67 | 13 | 180 | 716 | 146 | -16 | 1.273 | 218 | 189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 13 | 180 | 716 | 146 | -16 | 1.273 | 218 | 189 |
| Net financials | -0 | 0 | -0 | -66 | -120 | -37 | -24 | -13 | 12 |
| Profit before tax | 67 | 13 | 179 | 650 | 1.006 | -53 | 1.249 | 205 | 201 |
| Tax | 16 | 3 | 40 | 144 | 221 | -11 | 276 | 46 | 45 |
| Net profit | 52 | 10 | 140 | 506 | 785 | -42 | 973 | 159 | 156 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 81 | 300 | 2.218 | 4.887 | 2.583 | 3.608 | 2.741 | 2.704 |
| Equity | 52 | 61 | 148 | 504 | 1.139 | 997 | 1.970 | 1.230 | 1.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.908 | 1.415 | 1.364 | 1.313 | 1.263 |
| Short-term debt | 44 | 20 | 152 | 1.714 | 840 | 171 | 273 | 198 | 206 |
| Total debt | 44 | 20 | 152 | 1.714 | 3.748 | 1.586 | 1.638 | 1.512 | 1.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heine Warthoe Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Warthoe | Management | 0 companies |