| Revenue | DKK -13K | -99% |
| EBITDA | DKK -13K | +99% |
| Net profit | DKK 1M | +143% |
| Total assets | DKK 198,5M | +13% |
| Equity | DKK -8,1M | +11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -493 | -833 | -1.045 | -1.168 | -2.233 | -1.763 | -1.755 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -493 | -833 | -1.045 | -1.168 | -2.233 | -1.763 | -1.755 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -493 | -833 | -1.045 | -1.168 | -2.233 | -1.763 | -1.755 | -13 |
| Net financials | -88 | -978 | 180 | 13 | 13 | 13 | -1.269 | 1.301 |
| Profit before tax | -581 | -1.811 | -865 | -1.155 | -2.220 | -1.750 | -3.024 | 1.287 |
| Tax | -0 | -126 | -378 | -0 | -0 | -1.055 | -689 | 283 |
| Net profit | -581 | -1.685 | -487 | -1.155 | -2.220 | -695 | -2.334 | 1.004 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.277 | 74.001 | 115.668 | 128.161 | 145.710 | 155.513 | 176.432 | 198.515 |
| Equity | -531 | -2.216 | -2.703 | -3.858 | -6.078 | -6.773 | -9.107 | -8.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.808 | 76.217 | 118.372 | 132.019 | 151.788 | 162.286 | 185.540 | 206.619 |
| Total debt | 3.808 | 76.217 | 118.372 | 132.019 | 151.788 | 162.286 | 185.540 | 206.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2025 | — | — |
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mathiesen Familieholding ApS | Company | 33.3% | 33.3% | 2025 |
Kvist-Madsen Holding ApS | Company | 33.3% | 33.3% | 2025 |
RGM HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gade Madsen | Management | 0 companies |
| Martin Kvist-Madsen | Management | 0 companies |