| Revenue | DKK 1,6M | +141% |
| EBITDA | DKK 1,5M | +124% |
| Net profit | DKK 3K | +101% |
| Total assets | DKK 20,1M | -13% |
| Equity | DKK 8,9M | +0% |
| Employees | 24 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | 357 | 450 | 517 | 452 | 473 | 651 | 1.571 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 380 | 357 | 450 | 497 | 452 | 423 | 651 | 1.456 |
| Depreciation & amort. | 76 | -168 | -235 | -165 | -192 | -327 | -228 | -564 |
| EBIT | 304 | 189 | 214 | 332 | 260 | 96 | 424 | 892 |
| Net financials | -292 | -232 | -312 | -126 | -249 | -318 | -745 | -1.111 |
| Profit before tax | 12 | -43 | -98 | 206 | 11 | -222 | -322 | -218 |
| Tax | 11 | -16 | -16 | 40 | 6 | -49 | -71 | -221 |
| Net profit | 1 | -27 | -82 | 166 | 5 | -174 | -251 | 3 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.514 | 12.425 | 12.023 | 12.156 | 12.757 | 18.135 | 23.140 | 20.144 |
| Equity | 51 | 24 | 2.665 | 2.831 | 2.836 | 6.703 | 8.947 | 8.950 |
| Long-term debt | 13.296 | 13.246 | 15.571 | 15.512 | 7.725 | 8.404 | 9.361 | 6.339 |
| Short-term debt | 4.804 | 5.748 | 1.539 | 1.523 | 2.150 | 2.086 | 3.411 | 3.659 |
| Total debt | 18.099 | 18.995 | 17.110 | 17.035 | 9.875 | 10.490 | 12.772 | 9.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTJ Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Trustrup Jensen | Management | 0 companies |