| Revenue | DKK 1,9M | +21% |
| EBITDA | DKK 691K | -8% |
| Net profit | DKK 529K | -12% |
| Total assets | DKK 4,6M | +12% |
| Equity | DKK 3,9M | +16% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 938 | 1.382 | 1.182 | 977 | 1.619 | 1.531 | 1.586 | 1.927 |
| Staff expenses | -492 | -504 | -870 | -790 | -681 | -785 | -837 | -1.236 |
| EBITDA | 446 | 878 | 312 | 187 | 938 | 747 | 749 | 691 |
| Depreciation & amort. | -8 | -10 | -11 | -11 | -11 | -4 | -0 | -0 |
| EBIT | 438 | 868 | 301 | 176 | 927 | 743 | 749 | 691 |
| Net financials | 1 | -4 | 7 | 11 | -6 | 23 | 28 | -7 |
| Profit before tax | 438 | 864 | 308 | 186 | 922 | 766 | 777 | 685 |
| Tax | 103 | 212 | 73 | 45 | 204 | 173 | 173 | 155 |
| Net profit | 335 | 651 | 235 | 141 | 717 | 593 | 604 | 529 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.169 | 1.679 | 1.944 | 2.118 | 3.278 | 3.419 | 4.092 | 4.591 |
| Equity | 385 | 1.037 | 1.272 | 1.413 | 2.131 | 2.724 | 3.328 | 3.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 783 | 642 | 672 | 704 | 1.148 | 695 | 764 | 733 |
| Total debt | 783 | 642 | 672 | 704 | 1.148 | 695 | 764 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vesterskov Hjort | Management | 0 companies |