| Revenue | DKK 352K | +4% |
| EBITDA | DKK 232K | +6% |
| Net profit | DKK 98K | +11% |
| Total assets | DKK 3,2M | -10% |
| Equity | DKK 466K | +27% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 339 | 285 | 326 | 339 | 352 |
| Staff expenses | -7 | -84 | -123 | -120 | -120 |
| EBITDA | 332 | 201 | 203 | 219 | 232 |
| Depreciation & amort. | -183 | -123 | -123 | -123 | -123 |
| EBIT | 149 | 78 | 81 | 96 | 109 |
| Net financials | -123 | 34 | 71 | 4 | 4 |
| Profit before tax | 26 | 113 | 151 | 101 | 114 |
| Tax | -20 | 15 | 18 | 12 | 15 |
| Net profit | 46 | 98 | 134 | 89 | 98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.278 | 3.464 | 3.542 | 3.556 | 3.208 |
| Equity | 47 | 145 | 279 | 368 | 466 |
| Long-term debt | 1.351 | 1.274 | 1.207 | 0 | 0 |
| Short-term debt | 1.879 | 2.045 | 2.056 | 3.188 | 2.742 |
| Total debt | 3.231 | 3.319 | 3.263 | 3.188 | 2.742 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2019 |
| Former (1) | ||
KL Management | Management | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rahbek Hansen | Management | 0 companies |
| Kenneth Lind Madsen | Management | 0 companies |