| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 1,4M | -10% |
| Net profit | DKK 1,1M | -10% |
| Total assets | DKK 22,8M | +1% |
| Equity | DKK 13,6M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.073 | 1.013 | 976 | 1.237 | 1.248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.603 | 3.133 | 1.076 | 1.537 | 1.388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.603 | 3.133 | 1.076 | 1.537 | 1.388 |
| Net financials | -302 | -290 | -299 | -281 | -256 |
| Profit before tax | 1.300 | 2.843 | 778 | 1.256 | 1.132 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.300 | 2.843 | 778 | 1.256 | 1.132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.090 | 22.210 | 22.310 | 22.610 | 22.750 |
| Equity | 7.585 | 10.428 | 11.205 | 12.461 | 13.593 |
| Long-term debt | 11.718 | 10.999 | 10.067 | 9.359 | 8.301 |
| Short-term debt | 788 | 784 | 1.038 | 790 | 855 |
| Total debt | 12.505 | 11.783 | 11.105 | 10.149 | 9.157 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Philip Hansen | Chairman | 0 companies |
| Jørgen Hedemann Mortensen | Board of Directors | 0 companies |
| Stig Gade | Board of Directors | 0 companies |
| Lars Karlsmose | Board of Directors | 0 companies |