| Revenue | DKK 315K | -49% |
| EBITDA | DKK -145K | -177% |
| Net profit | DKK -176K | -228% |
| Total assets | DKK 538K | -35% |
| Equity | DKK 102K | -63% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 117 | 3 | 210 | 619 | 315 |
| Staff expenses | -246 | -0 | -176 | -432 | -460 |
| EBITDA | -129 | 2 | 34 | 187 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -129 | 2 | 34 | 187 | -145 |
| Net financials | -4 | -1 | -10 | -10 | -31 |
| Profit before tax | -133 | 1 | 24 | 178 | -175 |
| Tax | -29 | 0 | 6 | 40 | 1 |
| Net profit | -104 | 1 | 18 | 138 | -176 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 184 | 134 | 469 | 828 | 538 |
| Equity | 121 | 122 | 141 | 279 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 12 | 328 | 550 | 436 |
| Total debt | 62 | 12 | 328 | 550 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2016 | — | — |
FO Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS B. JEPSEN, HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Gymnashop Danmark ApS | Company | 100.0% | 100.0% | 2018 |
Stefan Heskjær Holding ApS | Company | 33.3% | 33.3% | 2019 |
FRANK OLESEN ApS | Company | 100.0% | 100.0% | 2022 |
hoejen ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hampenberg Højen | Management | 0 companies |
| Frank Olesen | Management | 0 companies |
| René Stefan Heskjær | Board of Directors | 0 companies |
| Anders Boysen Jepsen | Board of Directors | 0 companies |