| Revenue | DKK -3,5M | +717% |
| EBITDA | DKK -3,6M | -682% |
| Net profit | DKK -3,6M | -681% |
| Total assets | DKK 348K | +105% |
| Equity | DKK -4,3M | -517% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 523 | 354 | 351 | 16 | 238 | -432 | -3.534 |
| Staff expenses | -224 | -516 | -372 | -251 | -161 | -307 | -32 | -95 |
| EBITDA | -47 | 7 | -18 | 100 | -144 | -68 | -464 | -3.629 |
| Depreciation & amort. | -0 | -24 | -24 | -24 | -24 | -24 | -0 | -0 |
| EBIT | -47 | -17 | -43 | 75 | -169 | -93 | -464 | -3.629 |
| Net financials | -4 | 50 | -6 | -1 | -9 | -14 | -0 | 0 |
| Profit before tax | -51 | 32 | -49 | 74 | -177 | -107 | -465 | -3.629 |
| Tax | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -51 | 32 | -49 | 72 | -177 | -107 | -465 | -3.629 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 256 | 280 | 360 | 142 | 108 | 170 | 348 |
| Equity | -51 | -18 | -67 | 5 | -132 | -239 | -703 | -4.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 274 | 348 | 355 | 274 | 347 | 873 | 4.689 |
| Total debt | 221 | 274 | 348 | 355 | 274 | 347 | 873 | 4.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rune Thomasen | Chief Executive Officer | 0 companies |