| Revenue | DKK -20K | -64% |
| EBITDA | DKK -20K | +64% |
| Net profit | DKK -26K | +57% |
| Total assets | DKK 14,1M | -2% |
| Equity | DKK 788K | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -1 | -56 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -954 | -52 | -1 | -56 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -954 | -52 | -1 | -56 | -20 |
| Net financials | -926 | -4 | 15 | -3 | -3 |
| Profit before tax | -968 | -55 | 13 | -59 | -24 |
| Tax | -0 | -0 | -0 | -0 | 2 |
| Net profit | -968 | -55 | 13 | -59 | -26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.221 | 18.295 | 16.389 | 14.393 | 14.081 |
| Equity | -4.215 | 860 | 873 | 814 | 788 |
| Long-term debt | 17.412 | 17.412 | 15.516 | 13.549 | 13.278 |
| Short-term debt | 24 | 23 | 0 | 31 | 15 |
| Total debt | 17.436 | 17.435 | 15.516 | 13.580 | 13.293 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (4) | ||
NN Management | Management | 2021 – 2022 |
OM Management | Management | 2025 – 2025 |
RW Management | Management | 2022 – 2024 |
AM Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (7) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Nordahl Møller | Management | 0 companies |
| Michel Nimeh | Management | 0 companies |
| Ole Malling | Management | 0 companies |
| Rune Winther Madsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Chairman | 0 companies |
| Mads Møller Wejdemann | Board of Directors | 0 companies |
| Michael Ernst Aagesen | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Marie-Louise Roed Bass Johansen | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |