| Revenue | DKK 6,4M | -1842% |
| EBITDA | DKK -1,1M | +86% |
| Net profit | DKK -5M | +46% |
| Total assets | DKK 88,4M | +7% |
| Equity | DKK 24,7M | +45% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4.704 | -4.385 | -2.171 | -369 | 6.434 |
| Staff expenses | -773 | -3.461 | -4.492 | -6.797 | -7.417 |
| EBITDA | -5.877 | -7.926 | -6.663 | -7.417 | -1.060 |
| Depreciation & amort. | -913 | -1.310 | -1.848 | -2.872 | -4.037 |
| EBIT | -6.790 | -9.236 | -8.511 | -10.289 | -5.097 |
| Net financials | -763 | -899 | -1.048 | -1.518 | -1.496 |
| Profit before tax | -7.553 | -10.135 | -9.559 | -11.807 | -6.593 |
| Tax | -1.950 | -2.620 | -2.577 | -2.625 | -1.628 |
| Net profit | -5.603 | -7.516 | -6.981 | -9.183 | -4.965 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.245 | 36.410 | 65.085 | 82.345 | 88.445 |
| Equity | 2.509 | -5.006 | -11.988 | 17.123 | 24.744 |
| Long-term debt | 511 | 9.410 | 9.905 | 11.037 | 10.133 |
| Short-term debt | 14.011 | 32.006 | 67.168 | 54.186 | 53.568 |
| Total debt | 14.523 | 41.417 | 77.073 | 65.222 | 63.701 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Martyn | Management | 0 companies |
| Klavs Pedersen | Chairman | 0 companies |
| Troels Kryger Aggerholm | Board of Directors | 0 companies |
| Thomas Krøis | Board of Directors | 0 companies |