| Revenue | DKK 1,9M | +5% |
| EBITDA | DKK 164K | +153% |
| Net profit | DKK 91K | +135% |
| Total assets | DKK 215K | -17% |
| Equity | DKK -1,1M | +7% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 476 | 1.354 | 2.187 | 1.478 | 2.548 | 1.847 | 1.941 |
| Staff expenses | -333 | -874 | -1.780 | -2.125 | -1.736 | -2.389 | -2.156 | -1.776 |
| EBITDA | -91 | -397 | -427 | 62 | -258 | 160 | -309 | 164 |
| Depreciation & amort. | -3 | -5 | -9 | -9 | -11 | -11 | -6 | -5 |
| EBIT | -94 | -402 | -435 | 53 | -269 | 148 | -315 | 159 |
| Net financials | -16 | -15 | -2 | -12 | -11 | -28 | -15 | -69 |
| Profit before tax | -110 | -417 | -437 | 41 | -280 | 120 | -330 | 91 |
| Tax | -0 | -0 | -0 | -0 | -59 | -0 | -68 | -0 |
| Net profit | -110 | -417 | -437 | 41 | -220 | 120 | -262 | 91 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 694 | 809 | 852 | 804 | 1.048 | 740 | 258 | 215 |
| Equity | -60 | -477 | -915 | -873 | -1.094 | -973 | -1.235 | -1.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 753 | 1.286 | 1.767 | 1.677 | 2.142 | 1.713 | 1.493 | 1.359 |
| Total debt | 753 | 1.286 | 1.767 | 1.677 | 2.142 | 1.713 | 1.493 | 1.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2016 | — | — |
GG | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TGN MARINE ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Andersen | Management | 0 companies |
| Gunhild Grønkjær Grandjean-Thomsen | Founder | 0 companies |