| Revenue | DKK 5K | -110% |
| EBITDA | DKK 5K | +110% |
| Net profit | DKK 8,3M | -45% |
| Total assets | DKK 106M | -63% |
| Equity | DKK 52,3M | -78% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | -435 | -398 | -51 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -435 | -398 | -51 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4.342 |
| EBIT | -39 | -435 | -398 | -51 | -4.337 |
| Net financials | 12.417 | 13.282 | 20.137 | 15.244 | 12.686 |
| Profit before tax | 12.378 | 12.847 | 19.739 | 15.193 | 8.349 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12.378 | 12.847 | 19.739 | 15.193 | 8.349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 202.414 | 256.434 | 272.758 | 287.460 | 105.995 |
| Equity | 202.385 | 215.482 | 229.021 | 240.014 | 52.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 53.603 |
| Short-term debt | 29 | 40.952 | 43.737 | 47.446 | 105 |
| Total debt | 29 | 40.952 | 43.737 | 47.446 | 53.708 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
FP Management | Management | 2018 |
MS Management | Management | 2022 |
JM Management | Management | 2018 |
FP Management | Management | 2018 |
TH Management | Management | 2018 |
| Former (5) | ||
PF Management | Management | 2017 – 2018 |
CG Management | Management | 2018 – 2024 |
PV Management | Management | 2017 – 2018 |
HT Management | Management | 2018 – 2022 |
CT Management | Management | 2018 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Felix Pahl | Management | 0 companies |
| Poul Flemming Hansen | Management | 0 companies |
| Christina Grumstrup Sørensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Peter Vilhelm Carøe | Management | 0 companies |
| John Michael Hannibal | Management | 0 companies |
| Henrik Tordrup | Management | 0 companies |
| Felix Pahl | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |