| Revenue | DKK 15,5M | -3% |
| EBITDA | DKK 6,7M | -9% |
| Net profit | DKK 3,4M | +2% |
| Total assets | DKK 24,7M | +4% |
| Equity | DKK 7,8M | +5% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.617 | 2.927 | 3.982 | 4.511 | 12.786 | 16.655 | 16.012 | 15.494 |
| Staff expenses | -2.330 | -2.964 | -3.778 | -4.444 | -10.581 | -11.724 | -8.626 | -8.690 |
| EBITDA | 288 | -37 | 203 | 61 | 2.206 | 4.932 | 7.386 | 6.690 |
| Depreciation & amort. | -0 | -41 | -49 | -39 | -87 | -1.624 | -2.051 | -1.701 |
| EBIT | 288 | -78 | 155 | 22 | 2.119 | 3.307 | 5.335 | 4.989 |
| Net financials | -6 | -7 | -8 | -12 | -73 | -284 | -781 | -614 |
| Profit before tax | 281 | -85 | 146 | 10 | 2.045 | 3.024 | 4.554 | 4.375 |
| Tax | 64 | -0 | 10 | 12 | 475 | 733 | 1.244 | 989 |
| Net profit | 217 | -85 | 137 | -1 | 1.570 | 2.291 | 3.310 | 3.387 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 903 | 904 | 1.071 | 1.569 | 7.304 | 16.681 | 23.679 | 24.660 |
| Equity | 417 | 280 | 416 | 415 | 1.985 | 4.573 | 7.383 | 7.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.371 | 4.957 | 2.362 |
| Short-term debt | 486 | 624 | 654 | 1.144 | 5.319 | 9.640 | 11.036 | 14.298 |
| Total debt | 486 | 624 | 654 | 1.144 | 5.319 | 12.011 | 15.992 | 16.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NM Jysk Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammed Salem Al-Badri | Founder | 0 companies |