| Revenue | DKK 45,3M | +36% |
| EBITDA | DKK 4,5M | +12% |
| Net profit | DKK 3,5M | +11% |
| Total assets | DKK 26M | +109% |
| Equity | DKK 8,2M | +6% |
| Employees | 41 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.909 | 5.526 | 6.498 | 6.600 | 10.565 | 12.742 | 18.658 | 26.523 | 33.332 | 45.292 |
| Staff expenses | -1.042 | -3.552 | -4.175 | -4.976 | -7.854 | -9.699 | -15.610 | -23.651 | -29.307 | -40.791 |
| EBITDA | 868 | 1.974 | 2.322 | 1.625 | 2.711 | 3.043 | 3.048 | 2.872 | 4.025 | 4.502 |
| Depreciation & amort. | -154 | -307 | -300 | -295 | -294 | -147 | -0 | -0 | -0 | -0 |
| EBIT | 713 | 1.667 | 2.022 | 1.330 | 2.417 | 2.896 | 3.048 | 2.872 | 4.025 | 4.502 |
| Net financials | 0 | -3 | -1 | -1 | -6 | -16 | -7 | 7 | 21 | -15 |
| Profit before tax | 713 | 1.664 | 2.021 | 1.329 | 2.411 | 2.880 | 3.041 | 2.879 | 4.046 | 4.487 |
| Tax | 186 | 432 | 510 | 360 | 597 | 668 | 674 | 663 | 894 | 994 |
| Net profit | 527 | 1.233 | 1.511 | 970 | 1.813 | 2.212 | 2.367 | 2.216 | 3.152 | 3.493 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.191 | 5.106 | 5.844 | 5.789 | 6.968 | 6.212 | 8.595 | 10.634 | 12.463 | 26.030 |
| Equity | 2.524 | 3.606 | 4.491 | 4.190 | 3.003 | 4.215 | 5.582 | 6.598 | 7.750 | 8.243 |
| Long-term debt | 0 | 0 | 0 | 115 | 342 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 1.500 | 1.353 | 1.484 | 3.624 | 1.997 | 3.013 | 4.036 | 4.671 | 17.751 |
| Total debt | 667 | 1.500 | 1.353 | 1.599 | 3.965 | 1.997 | 3.013 | 4.036 | 4.671 | 17.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anchor Point ApS | Company | 50.0% | 50.0% | 2016 |
Lasse Toft Holding ApS | Company | 20.0% | 20.0% | 2017 |
René Licht Bøtcher Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Capral Toft | Chief Executive Officer | 0 companies |
| Finn Hunneche | Chairman | 0 companies |
| Anders Arnum Jensen | Board of Directors | 0 companies |
| Rene Licht Bøtcher | Board of Directors | 0 companies |