| Revenue | DKK 31,6M | +22% |
| EBITDA | DKK 4M | +12% |
| Net profit | DKK 3,5M | +17% |
| Total assets | DKK 19,6M | +48% |
| Equity | DKK 8,7M | +7% |
| Employees | 26 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.347 | 10.955 | 12.716 | 10.984 | 14.899 | 14.825 | 13.259 | 15.276 | 25.870 | 31.597 |
| Staff expenses | -2.584 | -6.841 | -8.101 | -7.859 | -11.636 | -11.377 | -10.208 | -14.137 | -22.299 | -27.613 |
| EBITDA | 1.763 | 4.114 | 4.615 | 3.125 | 3.263 | 3.447 | 3.051 | 1.139 | 3.572 | 3.984 |
| Depreciation & amort. | -316 | -610 | -588 | -588 | -588 | -294 | -0 | -0 | -0 | -0 |
| EBIT | 1.447 | 3.503 | 4.027 | 2.537 | 2.675 | 3.153 | 3.051 | 1.139 | 3.572 | 3.984 |
| Net financials | 0 | -4 | -5 | -0 | -7 | -21 | -28 | 143 | 188 | 374 |
| Profit before tax | 1.447 | 3.499 | 4.022 | 2.537 | 2.668 | 3.133 | 3.023 | 1.283 | 3.759 | 4.358 |
| Tax | 369 | 900 | 1.016 | 688 | 716 | 756 | 667 | 258 | 790 | 879 |
| Net profit | 1.078 | 2.598 | 3.006 | 1.848 | 1.951 | 2.377 | 2.356 | 1.024 | 2.970 | 3.478 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.841 | 10.151 | 10.800 | 7.362 | 9.027 | 7.570 | 8.712 | 9.867 | 13.249 | 19.557 |
| Equity | 5.351 | 7.459 | 8.465 | 5.380 | 3.631 | 5.008 | 6.364 | 6.188 | 8.158 | 8.736 |
| Long-term debt | 0 | 0 | 0 | 221 | 875 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.490 | 2.692 | 2.335 | 1.762 | 4.521 | 2.562 | 2.348 | 3.678 | 5.089 | 10.819 |
| Total debt | 1.490 | 2.692 | 2.335 | 1.982 | 5.396 | 2.562 | 2.348 | 3.678 | 5.089 | 10.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anchor Point ApS | Company | 66.7% | 66.7% | 2017 |
Lasse Decker Holding ApS | Company | 20.0% | 20.0% | 2017 |
Jakob Rudbeck Mølgaard Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Elley | Chief Executive Officer | 0 companies |
| Jakob Rudbeck Mølgaard | Chief Executive Officer | 0 companies |
| Finn Hunneche | Board of Directors | 0 companies |
| Anders Arnum Jensen | Chairman | 0 companies |
| Lasse Decker | Board of Directors | 0 companies |