| Revenue | DKK -12K | +32% |
| EBITDA | DKK -12K | -32% |
| Net profit | DKK -63K | -682% |
| Total assets | DKK 76K | -46% |
| Equity | DKK 69K | -48% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -24 | 515 | 998 | 541 | -30 | -9 | -12 |
| Staff expenses | -457 | -1 | -261 | -982 | -382 | -0 | -0 | -0 |
| EBITDA | -554 | -25 | 254 | 16 | 159 | -30 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -554 | -25 | 254 | 16 | 159 | -30 | -9 | -12 |
| Net financials | 0 | -0 | -6 | -18 | -12 | -14 | -1 | 0 |
| Profit before tax | -554 | -25 | 248 | -2 | 147 | -43 | -10 | -12 |
| Tax | -0 | -0 | 52 | -0 | 31 | -10 | -2 | 51 |
| Net profit | -554 | -25 | 196 | -2 | 116 | -34 | -8 | -63 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 888 | 510 | 578 | 490 | 422 | 142 | 76 |
| Equity | 7 | -57 | 140 | 58 | 174 | 140 | 132 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 945 | 371 | 520 | 316 | 282 | 10 | 8 |
| Total debt | 0 | 945 | 371 | 520 | 316 | 282 | 10 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
MK SCHRØDER HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
Sørine Holding IVS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Sørine Schrøder | Founder | 0 companies |