Riskpilot← Back to searchSign inGet full accessMerlot BidCo ApS
APSDissolvedCVR 38125680Bragesvej 1Ikke-finansielle holdingselskaber · NACE 642020Est. 2016— employees
Revenue 2022
DKK 0
EBITDA margin
—
+21% vs 2021
Equity ratio
83.8%
Financial strength
Net profit 2022
DKK -15,6M
-165% vs 2021
| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | +21% |
| Net profit | DKK -15,6M | -165% |
| Total assets | DKK 124,8M | -18% |
| Equity | DKK 104,6M | -13% |
| Employees | — | — |
Legal name
Merlot BidCo ApS
CVR number
38125680
Legal form
Anpartsselskab
NACE code
642020 · Ikke-finansielle holdingselskaber
Founded
21. oktober 2016
Share capital
DKK 114.759.218
Employees
—
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med 1 bestyrelsesmedlem eller af den samlede bestyrelse.
Address
Bragesvej 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -456 | -29 | -28 | -40 | -33 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -456 | -29 | -28 | -40 | -33 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -456 | -29 | -28 | -40 | -33 | -26 |
| Net financials | 5.658 | -8.596 | -25.033 | 4.617 | 23.763 | -15.747 |
| Profit before tax | 5.202 | -8.625 | -25.061 | 4.577 | 23.730 | -15.773 |
| Tax | -454 | -182 | -565 | -513 | -222 | -146 |
| Net profit | 5.656 | -8.443 | -24.496 | 5.090 | 23.952 | -15.627 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 181.135 | 157.448 | 135.059 | 135.845 | 152.904 | 124.781 |
| Equity | 120.754 | 112.414 | 87.853 | 91.311 | 120.875 | 104.591 |
| Long-term debt | 32.000 | 24.000 | 24.000 | 12.000 | 0 | 0 |
| Short-term debt | 28.381 | 21.034 | 23.206 | 32.534 | 32.029 | 20.190 |
| Total debt | 60.381 | 45.034 | 47.206 | 44.534 | 32.029 | 20.190 |
EBITDA margin
-2600000.0%
This company
15.8%
Market median
-16455796% vs market
20172022
Equity ratio
83.8%
This company
38.2%
Market median
+119% vs market
20172022
Return on equity
-14.9%
This company
18.4%
Market median
-181% vs market
20172022
Net profit margin
-1562700000.0%
This company
8.1%
Market median
-19292592693% vs market
20172022
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20172022
Debt / equity
0.19×
This company
0.62×
Market median
+69% vs market
20172022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2016-10-21 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merlot HoldCo ApS | Company | 100.0% | 100.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Merlot BidCo ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Stian Glendrange | Chief Executive Officer | 0 companies |
| Jens Christian Voldmester | Chief Executive Officer | 0 companies |
| Gudmund Killi | Board of Directors | 0 companies |
| Thomas Erik Johannes Heinonen | Board of Directors | 0 companies |
| Sigmund Laszlo Toth | Board of Directors | 0 companies |
| Wilhelm Mohn | Chairman | 0 companies |
| Veli Pekka Tennilä | Chairman | 0 companies |
| Tomi Janne Halttunen | Chairman | 0 companies |
| Henning Skov Andersen | Board of Directors | 0 companies |
| Nicholas Michael Hammeken | Board of Directors | 0 companies |
| Risto Tapani Gaggl | Board of Directors | 0 companies |
| Lars Peter Rasmussen | Board of Directors | 0 companies |