| Revenue | DKK 496K | +81% |
| EBITDA | DKK 106K | -2% |
| Net profit | DKK 168K | +142% |
| Total assets | DKK 1,2M | +119% |
| Equity | DKK 76K | +102% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -145 | -118 | 331 | 310 | 249 | -20 | 274 | 496 |
| Staff expenses | -846 | -435 | -883 | -557 | -446 | -93 | -166 | -390 |
| EBITDA | -992 | -553 | -552 | -247 | -197 | -113 | 108 | 106 |
| Depreciation & amort. | -80 | -85 | -94 | -94 | -91 | -0 | -0 | -0 |
| EBIT | -1.072 | -637 | -646 | -342 | -288 | -113 | 108 | 106 |
| Net financials | -24 | -53 | -75 | -79 | -90 | -97 | -100 | -81 |
| Profit before tax | -1.095 | -690 | -721 | -421 | -378 | -210 | 8 | 24 |
| Tax | -0 | -0 | -162 | 11 | -74 | -74 | -61 | -144 |
| Net profit | -1.095 | -690 | -559 | -432 | -304 | -136 | 69 | 168 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 523 | 497 | 200 | 471 | 188 | 535 | 1.170 |
| Equity | -1.040 | -1.731 | -2.290 | -2.722 | -3.026 | -3.162 | -3.092 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.466 | 2.254 | 2.786 | 2.922 | 3.497 | 3.350 | 3.628 | 1.094 |
| Total debt | 1.466 | 2.254 | 2.786 | 2.922 | 3.497 | 3.350 | 3.628 | 1.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Logbog Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Heide-Jørgensen | Management | 0 companies |