| Revenue | DKK -11K | +11% |
| EBITDA | DKK 3M | +43357% |
| Net profit | DKK -207K | -477% |
| Total assets | DKK 3,5M | +69% |
| Equity | DKK -3,7M | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -43 | -8 | -12 | -7 | -8 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -43 | -8 | -2.920 | -35 | -60 | -7 | 2.974 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -43 | -8 | -2.920 | -35 | -60 | -7 | 2.974 |
| Net financials | -911 | 684 | -30 | -60 | -46 | -44 | -46 | -3.205 |
| Profit before tax | -931 | 641 | -38 | -2.980 | -81 | -104 | -53 | -231 |
| Tax | -0 | -0 | 38 | -0 | -11 | -13 | -17 | -24 |
| Net profit | -931 | 641 | -75 | -2.980 | -70 | -91 | -36 | -207 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 1.105 | 1.271 | 1.886 | 1.965 | 1.945 | 2.047 | 3.453 |
| Equity | -876 | -235 | -310 | -3.290 | -3.360 | -3.450 | -3.486 | -3.694 |
| Long-term debt | 113 | 121 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.173 | 1.219 | 1.581 | 5.176 | 5.325 | 5.396 | 5.534 | 7.147 |
| Total debt | 1.287 | 1.340 | 1.581 | 5.176 | 5.325 | 5.396 | 5.534 | 7.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2016 | — | — |
BA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VASILIKO HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
NIELS HEIDE-JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Heide-Jørgensen | Management | 0 companies |
| Bagge Algreen-Ussing | Management | 0 companies |