| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 1,2M | +0% |
| Net profit | DKK 499K | +43% |
| Total assets | DKK 13,7M | -7% |
| Equity | DKK 4,7M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 472 | 754 | 1.142 | 1.133 | 1.246 | 1.044 | 1.267 | 1.226 | 1.221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 599 | 472 | 754 | 1.142 | 1.133 | 1.246 | 1.044 | 1.267 | 1.226 | 1.221 |
| Depreciation & amort. | -107 | -43 | -90 | -94 | -103 | -104 | -106 | -106 | -525 | -353 |
| EBIT | 491 | 430 | 664 | 1.048 | 1.030 | 1.142 | 938 | 1.161 | 701 | 868 |
| Net financials | -196 | -272 | -393 | -356 | -337 | -320 | -456 | -280 | -254 | -230 |
| Profit before tax | 295 | 158 | 271 | 692 | 692 | 821 | 482 | 882 | 447 | 638 |
| Tax | -25 | 35 | 59 | 153 | 151 | 181 | 107 | 194 | 99 | 140 |
| Net profit | 320 | 123 | 212 | 539 | 541 | 640 | 374 | 687 | 348 | 499 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.193 | 9.690 | 12.077 | 12.541 | 13.663 | 14.109 | 14.118 | 14.803 | 14.660 | 13.699 |
| Equity | 707 | 830 | 1.042 | 1.582 | 2.123 | 2.763 | 3.137 | 3.825 | 4.173 | 4.672 |
| Long-term debt | 4.407 | 7.767 | 8.335 | 7.866 | 7.375 | 6.954 | 6.707 | 6.519 | 5.817 | 5.566 |
| Short-term debt | 900 | 886 | 2.385 | 2.615 | 3.518 | 3.637 | 3.394 | 3.508 | 3.712 | 2.485 |
| Total debt | 5.307 | 8.653 | 10.719 | 10.482 | 10.893 | 10.592 | 10.101 | 10.026 | 9.528 | 8.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2016 | — | — |
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boel Døssing Holding ApS | Company | 100.0% | 100.0% | 2016 |
LUNDHOLM ØSTERGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
DØSSING HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Agerskov Døssing | Management | 0 companies |
| Johnny Birkelund Madsen | Management | 0 companies |