| Revenue | DKK 313K | +5% |
| EBITDA | DKK 292K | +4% |
| Net profit | DKK 234K | -2% |
| Total assets | DKK 313K | -70% |
| Equity | DKK 292K | -70% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 4 | 23 | 22 | 116 | 282 | 318 | 298 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | 0 | 5 | 68 | 237 | 275 | 280 | 292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | 0 | 5 | 68 | 237 | 275 | 280 | 292 |
| Net financials | 5 | 0 | 0 | 0 | -2 | -1 | -3 | 27 | 10 |
| Profit before tax | -11 | -12 | 0 | 5 | 66 | 236 | 272 | 307 | 302 |
| Tax | -2 | -3 | -0 | 1 | 14 | 52 | 60 | 69 | 68 |
| Net profit | -9 | -9 | 0 | 4 | 52 | 184 | 212 | 238 | 234 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 247 | 232 | 249 | 333 | 544 | 800 | 1.035 | 313 |
| Equity | 37 | 228 | 228 | 232 | 284 | 468 | 720 | 958 | 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 |
| Total debt | 20 | 19 | 4 | 17 | 49 | 76 | 80 | 77 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2017 | — | — |
MN Management | Management | 2020 | — | — |
PM Management | Management | 2016 | — | — |
BK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 100.0% | 100.0% | 2020 |
Ejendomsselskabet Project Nord P/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Vilhelm Schmidt Nellemann | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Peter Mering | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Poul Kobberup | Deputy Chairman | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Jesper Mølskov Høybye | Chairman | 0 companies |
| Ole Krogh Petersen | Chairman | 0 companies |
| Christoffer Møllenbach | Chairman | 0 companies |
| Claus Harder | Chairman | 0 companies |
| Thomas Dyhrberg Nielsen | Chairman | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |
| Dorte Vibe Hadberg Eckhoff | Board of Directors | 0 companies |