| Revenue | DKK 328K | +24% |
| EBITDA | DKK 233K | +37% |
| Net profit | DKK 127K | +52% |
| Total assets | DKK 4,2M | +49% |
| Equity | DKK 1,2M | +11% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 194 | 91 | 691 | 383 | 483 | 265 | 328 |
| Staff expenses | -0 | -0 | -179 | -86 | -90 | -89 | -95 | -95 |
| EBITDA | 238 | 194 | -88 | 605 | 293 | 394 | 170 | 233 |
| Depreciation & amort. | -10 | -16 | -23 | -23 | -23 | -13 | -7 | -0 |
| EBIT | 227 | 178 | -112 | 582 | 270 | 381 | 163 | 233 |
| Net financials | -2 | -8 | -9 | -7 | -27 | -174 | -52 | -68 |
| Profit before tax | 225 | 170 | -120 | 574 | 243 | 207 | 111 | 164 |
| Tax | 52 | 38 | -25 | 128 | 57 | 75 | 28 | 38 |
| Net profit | 173 | 132 | -95 | 447 | 186 | 131 | 83 | 127 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 583 | 454 | 1.489 | 2.771 | 2.692 | 2.810 | 4.199 |
| Equity | 223 | 355 | 260 | 706 | 893 | 1.024 | 1.107 | 1.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 225 | 194 | 782 | 1.878 | 1.667 | 1.703 | 2.965 |
| Total debt | 236 | 225 | 194 | 782 | 1.878 | 1.667 | 1.703 | 2.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kemplar | Management | 0 companies |