| Revenue | DKK -52K | +27% |
| EBITDA | DKK -52K | -27% |
| Net profit | DKK -15,1M | -53% |
| Total assets | DKK 76K | -100% |
| Equity | DKK -31,5M | -93% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.506 | 1.710 | -155 | -116 | -60 | -70 | -41 | -52 |
| Staff expenses | -1.630 | -116 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 876 | 1.594 | -155 | -116 | -60 | -70 | -41 | -52 |
| Depreciation & amort. | -36 | -119 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 840 | 1.475 | -155 | -116 | -60 | -70 | -41 | -52 |
| Net financials | -8.918 | -8.051 | -6.962 | -6.935 | -8.328 | -8.123 | -8.855 | -15.067 |
| Profit before tax | -8.078 | -6.576 | -7.118 | -7.051 | -8.388 | -8.193 | -8.896 | -15.120 |
| Tax | 0 | -7 | -520 | -636 | -692 | -790 | 964 | -0 |
| Net profit | -8.078 | -6.569 | -6.598 | -6.415 | -7.696 | -7.403 | -9.860 | -15.120 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.772 | 15.154 | 26.100 | 30.507 | 33.225 | 28.370 | 17.544 | 76 |
| Equity | -8.028 | -14.598 | -21.196 | -27.611 | -23.307 | -3.242 | -16.342 | -31.462 |
| Long-term debt | 0 | 10.000 | 46.984 | 57.749 | 56.212 | 29.567 | 31.854 | 31.454 |
| Short-term debt | 18.800 | 19.751 | 313 | 369 | 320 | 2.045 | 2.032 | 84 |
| Total debt | 18.800 | 29.751 | 47.297 | 58.118 | 56.532 | 31.612 | 33.886 | 31.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2019 | — | — |
HH Founder | Founder | 2016 | — | — |
| Founder | 2016 | — | — | |
JT Founder | Founder | 2016 | — | — |
JG Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOXOH ApS | Company | 66.7% | 66.7% | 2022 |
KAMIS WRANG ApS | Company | 10.0% | 10.0% | 2022 |
Foreningen Gaia Trust | Company | 5.0% | 5.0% | 2016 |
FICTION PLUS HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 25.0% | 25.0% | 2017 | |
Good World Assets | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Boie Rasmussen | Management | 0 companies |
| Henrik Højbjerg Bundgaard | Founder | 0 companies |
| Pouline Charlotte Friderichsen Middleton | Founder | 0 companies |
| James Thomas Ross Jackson | Founder | 0 companies |
| Jakob Grøndahl | Unofficial title | 0 companies |
| Jens Jacob Østergaard | Board of Directors | 0 companies |
| Nils Trond Dullum | Board of Directors | 0 companies |