| Revenue | DKK -9K | -86% |
| EBITDA | DKK -9K | +86% |
| Net profit | DKK -26K | +75% |
| Total assets | DKK 55K | +13% |
| Equity | DKK -1,1M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -279 | 92 | -115 | -232 | -35 | -233 | -66 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -279 | 92 | -115 | -232 | -35 | -233 | -66 | -9 |
| Depreciation & amort. | -3 | -53 | -53 | -53 | -53 | -50 | -12 | -0 | -0 |
| EBIT | -8 | -333 | 39 | -168 | -285 | -85 | -245 | -66 | -9 |
| Net financials | 0 | -8 | -9 | -19 | -15 | -20 | -10 | -27 | -24 |
| Profit before tax | -8 | -340 | 30 | -187 | -300 | -106 | -255 | -93 | -33 |
| Tax | -0 | -0 | -14 | -0 | -157 | -16 | -0 | 9 | -7 |
| Net profit | -8 | -340 | 44 | -187 | -142 | -90 | -255 | -102 | -26 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 391 | 262 | 267 | 317 | 316 | 121 | 49 | 55 |
| Equity | 42 | -298 | -254 | -441 | -583 | -673 | -928 | -1.031 | -1.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 689 | 517 | 708 | 901 | 989 | 1.049 | 1.080 | 1.112 |
| Total debt | 142 | 689 | 517 | 708 | 901 | 989 | 1.049 | 1.080 | 1.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMG 1 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Moesgaard | Management | 0 companies |