| Revenue | DKK 1,7M | -6% |
| EBITDA | DKK 3,6M | +767% |
| Net profit | DKK 1,6M | +199% |
| Total assets | DKK 62,5M | +3% |
| Equity | DKK 8M | +25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 323 | 517 | 495 | 796 | 723 | 2.012 | 1.830 | 1.728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 323 | 517 | 495 | 796 | 723 | 1.770 | -545 | 3.636 |
| Depreciation & amort. | -17 | -67 | -67 | -75 | -161 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 256 | 450 | 420 | 636 | 723 | 1.770 | -545 | 3.636 |
| Net financials | -35 | -174 | -353 | -243 | -583 | -1.182 | -1.543 | -1.513 | -1.606 |
| Profit before tax | -30 | 82 | 97 | 176 | 52 | 8.203 | 226 | -2.058 | 2.031 |
| Tax | 10 | 18 | -1 | 60 | 11 | 1.796 | 50 | -453 | 447 |
| Net profit | -41 | 64 | 98 | 116 | 41 | 6.408 | 177 | -1.605 | 1.584 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.118 | 12.638 | 12.706 | 33.965 | 26.039 | 62.023 | 63.053 | 60.546 | 62.452 |
| Equity | 9 | 73 | 171 | 288 | 329 | 7.849 | 8.026 | 6.421 | 8.005 |
| Long-term debt | 7.035 | 12.309 | 12.234 | 33.015 | 25.092 | 48.989 | 35.326 | 35.023 | 34.686 |
| Short-term debt | 74 | 256 | 300 | 662 | 619 | 3.781 | 18.351 | 18.274 | 18.512 |
| Total debt | 74 | 12.565 | 12.535 | 33.677 | 25.710 | 52.770 | 53.677 | 53.297 | 53.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLTE ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Høyrup Holte | Management | 0 companies |