| Revenue | DKK -17K | -66% |
| EBITDA | DKK -17K | +66% |
| Net profit | DKK -11K | +78% |
| Total assets | DKK 1,4M | +153% |
| Equity | DKK -9K | -570% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -2 | 201 | 192 | 128 | -56 | -48 | -17 |
| Staff expenses | -0 | -0 | -157 | -143 | -111 | -4 | -0 | -0 |
| EBITDA | -46 | -2 | 45 | 49 | 18 | -60 | -49 | -17 |
| Depreciation & amort. | -0 | -32 | -40 | -40 | -8 | -0 | -0 | -0 |
| EBIT | -46 | -34 | 5 | 9 | 9 | -60 | -49 | -17 |
| Net financials | -1 | -2 | -4 | -7 | 1 | -1 | -16 | -0 |
| Profit before tax | -47 | -36 | 0 | 2 | 9 | -61 | -65 | -17 |
| Tax | -0 | -26 | 10 | -0 | 2 | -0 | -14 | -6 |
| Net profit | -47 | -9 | -9 | 2 | 7 | -61 | -51 | -11 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 193 | 453 | 213 | 206 | 75 | 540 | 1.367 |
| Equity | 48 | 114 | 104 | 106 | 114 | 53 | 2 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.364 |
| Short-term debt | 47 | 80 | 339 | 105 | 92 | 22 | 538 | 13 |
| Total debt | 47 | 80 | 339 | 105 | 92 | 22 | 538 | 1.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2022 | — | — |
AH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESSENCIUS A/S | Company | 100.0% | 100.0% | 2024 |
MAKEABLE HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
GLUE24 ApS | Company | 20.0% | 20.0% | 2024 |
CS SUNDHED OG KOMMUNIKATION ApS | Company | 20.0% | 20.0% | 2024 |
INNOVA CAPITAL ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2017 |
| Individual | 0.0% | 0.0% | 2024 | |
MOOS MEDIA HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bødtger Orland | Management | 0 companies |
| Asger Hvirvelkær Vlk | Management | 0 companies |
| Peter Gerken | Board of Directors | 0 companies |
| Morten Brødslev Mathiasen | Chairman | 0 companies |
| Mads Erichsen | Board of Directors | 0 companies |