| Revenue | DKK 34K | -93% |
| EBITDA | DKK 34K | -93% |
| Net profit | DKK 24K | -73% |
| Total assets | DKK 752K | -3% |
| Equity | DKK 685K | +4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -175 | -107 | -50 | -170 | 81 | -282 | 499 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -176 | -107 | -50 | -170 | 81 | -282 | 499 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -106 | -106 | -106 | -106 |
| EBIT | -176 | -107 | -50 | -170 | -25 | -388 | 393 | -72 |
| Net financials | -1 | -5 | -15 | -28 | -22 | -27 | -245 | -5 |
| Profit before tax | -176 | -112 | -65 | -198 | -47 | -415 | 148 | -78 |
| Tax | -36 | -27 | -13 | -43 | -8 | -7 | 59 | -102 |
| Net profit | -141 | -85 | -52 | -156 | -40 | -409 | 89 | 24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 237 | 392 | 604 | 1.060 | 596 | 776 | 752 |
| Equity | 159 | 75 | 23 | -133 | 980 | 571 | 660 | 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 163 | 356 | 718 | 69 | 25 | 69 | 44 |
| Total debt | 66 | 163 | 356 | 718 | 69 | 25 | 69 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2016 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EA Founder | Founder | 2016 | — | — |
KB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meulen Energy ApS | Company | 66.7% | 66.7% | 2024 |
LØPPENTHIEN HOLDING II ApS | Company | 5.0% | 5.0% | 2024 |
Philip Meulengracht ApS | Company | 5.0% | 5.0% | 2021 |
Paulin Delvaux ApS | Company | 5.0% | 5.0% | 2021 |
EBT-HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2016 | |
Irner Holding IVS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Grøndrup | Management | 0 companies |
| Chresten Steen Meulengracht | Chief Executive Officer | 0 companies |
| Emerald Advisors LTD | Founder | 0 companies |
| Klaus Baagøe-Nielsen | Management | 0 companies |
| Tanja Jo Dalgaard | Board of Directors | 0 companies |
| Henrik Elton Baagøe-Thomsen | Deputy Chairman | 0 companies |
| Klaus Irner | Chairman | 0 companies |
| Anton Hersom Caspersen | Chairman | 0 companies |
| Jens Løppenthien | Chairman | 0 companies |
| Jørgen Peter Rasmussen | Board of Directors | 0 companies |