| Revenue | DKK 1,3M | +46% |
| EBITDA | DKK 244K | +1238% |
| Net profit | DKK 179K | +851% |
| Total assets | DKK 1,7M | -5% |
| Equity | DKK 518K | +53% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 86 | 15 | 337 | 400 | 683 | 914 | 1.335 |
| Staff expenses | -110 | -135 | -80 | -86 | -353 | -545 | -936 | -1.091 |
| EBITDA | 168 | -48 | -66 | 250 | 46 | 138 | -21 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | -48 | -66 | 250 | 46 | 138 | -21 | 244 |
| Net financials | -2 | 1 | -1 | -1 | -7 | -9 | -4 | -4 |
| Profit before tax | 166 | -47 | -67 | 249 | 39 | 129 | -26 | 239 |
| Tax | 37 | -10 | -15 | 55 | 9 | 31 | -2 | 60 |
| Net profit | 129 | -37 | -52 | 194 | 30 | 98 | -24 | 179 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 106 | 386 | 483 | 576 | 1.140 | 1.803 | 1.721 |
| Equity | 129 | 92 | 40 | 234 | 264 | 362 | 339 | 518 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 923 | 0 |
| Short-term debt | 80 | 14 | 342 | 249 | 312 | 778 | 541 | 1.203 |
| Total debt | 80 | 14 | 346 | 249 | 312 | 778 | 1.464 | 1.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AL Management | Management | 2016 | — | — |
SS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midolo Holding ApS | Company | 33.3% | 33.3% | 2016 |
Esban Holding ApS | Company | 25.0% | 25.0% | 2016 |
Stoso Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leonardo Midolo | Chief Executive Officer | 0 companies |
| Anders Lynge Esbensen | Management | 0 companies |
| Søren Stobbe | Management | 0 companies |