| Revenue | DKK 13,7M | +47% |
| EBITDA | DKK 11,9M | +393% |
| Net profit | DKK 3,5M | +149% |
| Total assets | DKK 124,8M | +3% |
| Equity | DKK 23,7M | +17% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.069 | 14.191 | 14.292 | 16.124 | 24.020 | 19.751 | 9.347 | 13.697 |
| Staff expenses | -4.104 | -3.267 | -2.647 | -2.964 | -0 | -0 | -0 | -0 |
| EBITDA | 8.966 | 10.925 | 11.645 | 13.160 | 25.136 | 19.751 | -4.053 | 11.874 |
| Depreciation & amort. | -1.100 | -3.471 | -5.560 | -6.437 | -6.397 | -7.377 | -4.032 | -4.618 |
| EBIT | 7.866 | 7.454 | 6.085 | 6.724 | 18.739 | 12.374 | -8.085 | 7.256 |
| Net financials | -766 | -2.871 | -3.401 | -3.241 | -2.037 | -1.189 | -1.073 | -2.741 |
| Profit before tax | 7.100 | 4.583 | 2.685 | 3.483 | 16.701 | 11.185 | -9.158 | 4.515 |
| Tax | 1.450 | 1.116 | 591 | 694 | 3.577 | 2.461 | -1.908 | 997 |
| Net profit | 5.650 | 3.467 | 2.094 | 2.789 | 13.125 | 8.724 | -7.250 | 3.518 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 133.846 | 172.075 | 162.004 | 158.007 | 155.972 | 109.165 | 121.493 | 124.775 |
| Equity | 20.450 | 23.917 | 25.910 | 28.599 | 41.624 | 27.424 | 20.174 | 23.692 |
| Long-term debt | 73.506 | 117.266 | 103.806 | 102.951 | 88.539 | 38.953 | 77.779 | 74.265 |
| Short-term debt | 35.986 | 28.327 | 29.131 | 22.605 | 18.946 | 37.094 | 17.047 | 21.039 |
| Total debt | 109.492 | 145.593 | 132.937 | 125.556 | 107.484 | 76.048 | 94.826 | 95.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2023 | — | — |
DG Management | Management | 2025 | — | — |
FK Management | Management | 2016 | — | — |
KN Management | Management | 2018 | — | — |
MF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iglsø Agro ApS | Company | 90.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Christian Klug Madsen | Management | 0 companies |
| Ditlev Gjedsig Høgh | Management | 0 companies |
| Flemming Kristian Nielsen | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Massimo Forti | Management | 0 companies |
| Hans Bak Ibsen | Board of Directors | 0 companies |
| Jens Bigum | Board of Directors | 0 companies |
| Kenneth Sørensen | Chairman | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Erik Kuhr Sørensen | Board of Directors | 0 companies |