| Revenue | DKK 4,1M | +7% |
| EBITDA | DKK 4M | +8% |
| Net profit | DKK 2,8M | +17% |
| Total assets | DKK 62,6M | -2% |
| Equity | DKK 30,1M | +10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 2.252 | 2.322 | 2.336 | 2.280 | 2.501 | 3.484 | 3.797 | 4.056 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 392 | 2.218 | 2.219 | 2.254 | 2.251 | 2.463 | 3.448 | 3.735 | 4.023 |
| Depreciation & amort. | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 292 | 2.218 | 2.219 | 2.254 | 2.251 | 2.463 | 3.448 | 3.735 | 4.023 |
| Net financials | -69 | -514 | -477 | -444 | -414 | -768 | -759 | -719 | -492 |
| Profit before tax | 223 | 1.704 | 1.743 | 1.810 | 1.836 | 1.695 | 2.688 | 3.016 | 3.531 |
| Tax | 71 | 354 | 383 | 399 | 404 | 373 | 591 | 664 | 777 |
| Net profit | 151 | 1.350 | 1.360 | 1.411 | 1.433 | 1.322 | 2.097 | 2.353 | 2.754 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.112 | 43.423 | 42.649 | 42.011 | 41.665 | 58.013 | 65.226 | 63.864 | 62.638 |
| Equity | 15.971 | 17.322 | 18.681 | 20.092 | 21.525 | 22.847 | 24.944 | 27.297 | 30.051 |
| Long-term debt | 22.541 | 20.793 | 18.975 | 17.135 | 15.272 | 25.023 | 21.980 | 18.926 | 15.737 |
| Short-term debt | 10.600 | 5.142 | 4.644 | 4.251 | 4.151 | 9.244 | 17.089 | 16.159 | 15.100 |
| Total debt | 33.141 | 25.935 | 23.619 | 21.385 | 19.424 | 34.267 | 39.069 | 35.084 | 30.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMT Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Trillingsgaard | Management | 0 companies |