| Revenue | DKK -23K | +0% |
| EBITDA | DKK -23K | +0% |
| Net profit | DKK 926K | +1335% |
| Total assets | DKK 4,7M | +32% |
| Equity | DKK -8,8M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -19 | -24 | -33 | -24 | -22 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -19 | -24 | -18.601 | -1.041 | -222 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -19 | -24 | -18.601 | -1.041 | -222 | -23 | -23 |
| Net financials | -6 | 171 | 12 | 9.624 | 264 | -146 | 72 | 872 |
| Profit before tax | -34 | 152 | -12 | -8.977 | -777 | -367 | 49 | 849 |
| Tax | -5 | 33 | -3 | 67 | -171 | -59 | -15 | -77 |
| Net profit | -30 | 119 | -9 | -9.044 | -606 | -308 | 65 | 926 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.597 | 9.611 | 13.384 | 3.804 | 3.442 | 3.219 | 3.525 | 4.670 |
| Equity | 20 | 139 | 130 | -8.914 | -9.521 | -9.829 | -9.764 | -8.839 |
| Long-term debt | 8.420 | 8.675 | 9.316 | 7.845 | 6.344 | 4.813 | 3.252 | 1.658 |
| Short-term debt | 157 | 796 | 3.938 | 4.874 | 6.618 | 8.235 | 10.038 | 11.850 |
| Total debt | 8.577 | 9.472 | 13.254 | 12.719 | 12.963 | 13.048 | 13.289 | 13.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
AJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORCE INVEST ApS | Company | 25.0% | 100.0% | 2016 |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kofoed Marker | Management | 0 companies |
| Anders Johannes Skov Marker | Management | 0 companies |