| Revenue | DKK -389K | -3% |
| EBITDA | DKK -3,9M | +15% |
| Net profit | DKK -3,6M | +8% |
| Total assets | DKK 5,9M | +14% |
| Equity | DKK -4,5M | -374% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -44 | -18 | -526 | -399 | -389 |
| Staff expenses | -0 | -0 | -2.627 | -4.214 | -3.544 |
| EBITDA | -44 | -18 | -3.153 | -4.614 | -3.933 |
| Depreciation & amort. | -0 | -0 | -62 | -86 | -677 |
| EBIT | -44 | -18 | -3.215 | -4.700 | -4.610 |
| Net financials | -23 | -2 | -318 | -276 | -514 |
| Profit before tax | -67 | -20 | -3.533 | -4.976 | -5.124 |
| Tax | -13 | -8 | -784 | -1.095 | -1.561 |
| Net profit | -55 | -11 | -2.749 | -3.881 | -3.564 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.306 | 4.453 | 4.191 | 5.189 | 5.899 |
| Equity | 196 | 184 | 1.531 | -953 | -4.517 |
| Long-term debt | 795 | 3.227 | 1.508 | 4.959 | 6.831 |
| Short-term debt | 116 | 396 | 779 | 1.184 | 3.586 |
| Total debt | 911 | 3.623 | 2.287 | 6.143 | 10.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 20.0% | 20.0% | 2016 | |
Celanin ApS | Company | 5.0% | 5.0% | 2019 |
Copenhagen United 1 ApS | Company | 10.0% | 10.0% | 2016 |
MeetinVR Invest ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Baand Larsen | Chief Executive Officer | 0 companies |
| Lars Neupart | Chairman | 0 companies |
| Nicolaj Højer Nielsen | Board of Directors | 0 companies |
| Søren Jørgensen | Board of Directors | 0 companies |