| Revenue | DKK 622K | +30% |
| EBITDA | DKK -37K | -126% |
| Net profit | DKK -346K | +6% |
| Total assets | DKK 218K | -65% |
| Equity | DKK -1,3M | -37% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 93 | 1 | 144 | 295 | 384 | 477 | 622 |
| Staff expenses | -0 | -0 | -0 | -137 | -150 | -306 | -494 | -659 |
| EBITDA | 5 | 93 | 1 | 7 | 145 | 78 | -16 | -37 |
| Depreciation & amort. | -0 | -0 | -254 | -254 | -254 | -330 | -350 | -308 |
| EBIT | 5 | 93 | -253 | -248 | -110 | -252 | -367 | -345 |
| Net financials | 0 | -0 | -0 | -0 | -1 | -3 | -1 | -1 |
| Profit before tax | 5 | 93 | -253 | -248 | -110 | -255 | -368 | -346 |
| Tax | 1 | 21 | -21 | -0 | -143 | -0 | -0 | -0 |
| Net profit | 4 | 73 | -232 | -248 | 33 | -255 | -368 | -346 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.044 | 1.394 | 1.134 | 867 | 1.226 | 1.231 | 621 | 218 |
| Equity | 54 | 127 | -105 | -352 | -319 | -574 | -942 | -1.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 989 | 1.245 | 1.239 | 1.219 | 1.545 | 1.805 | 1.563 | 1.506 |
| Total debt | 989 | 1.245 | 1.239 | 1.219 | 1.545 | 1.805 | 1.563 | 1.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dream Holding ApS | Company | 66.7% | 66.7% | 2018 |
Mindturn Holding ApS | Company | 10.0% | 10.0% | 2022 |
Lazza Holding ApS | Company | 10.0% | 10.0% | 2018 |
BSOCIAL INVEST ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Frank Christensen | Management | 0 companies |