| Revenue | DKK 20,7M | +82% |
| EBITDA | DKK 5,4M | +324% |
| Net profit | DKK 3,8M | +425% |
| Total assets | DKK 84,2M | +6% |
| Equity | DKK 74,2M | +5% |
| Employees | 28 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.342 | 3.300 | 4.677 | 6.643 | 14.445 | 24.149 | 19.459 | 11.367 | 20.733 |
| Staff expenses | -1.242 | -1.566 | -2.005 | -2.138 | -3.807 | -5.282 | -11.519 | -13.774 | -15.338 |
| EBITDA | 1.100 | 1.734 | 2.672 | 4.504 | 10.638 | 18.868 | 7.940 | -2.407 | 5.395 |
| Depreciation & amort. | -7 | -19 | -42 | -141 | -135 | -189 | -599 | -1.037 | -1.284 |
| EBIT | 1.093 | 1.715 | 2.630 | 4.364 | 10.503 | 18.679 | 7.341 | -3.444 | 4.111 |
| Net financials | -25 | -68 | -50 | -79 | -116 | -75 | -24 | 1.960 | 738 |
| Profit before tax | 1.068 | 1.647 | 2.581 | 4.285 | 10.388 | 18.604 | 7.318 | -1.484 | 4.849 |
| Tax | 238 | 364 | 571 | 949 | 2.293 | 4.099 | 1.622 | -322 | 1.072 |
| Net profit | 830 | 1.282 | 2.009 | 3.336 | 8.095 | 14.505 | 5.696 | -1.162 | 3.776 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.381 | 4.688 | 7.983 | 13.442 | 20.370 | 39.385 | 86.102 | 79.616 | 84.169 |
| Equity | 880 | 1.932 | 3.341 | 6.077 | 12.172 | 22.676 | 73.372 | 70.381 | 74.157 |
| Long-term debt | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.451 | 2.444 | 4.161 | 6.126 | 6.822 | 15.327 | 11.253 | 7.983 | 9.058 |
| Total debt | 1.451 | 2.444 | 4.161 | 6.180 | 6.822 | 15.327 | 11.253 | 7.983 | 9.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLAR A/S | Company | 50.0% | 50.0% | 2023 |
STEEN FRISTRUP HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
MADS HOUGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hougaard | Management | 0 companies |
| Claus Jakob Sejr | Board of Directors | 0 companies |
| Henning Pallesen | Chairman | 0 companies |
| Hugo Dorph | Chairman | 0 companies |
| Christian Jørgensen | Chairman | 0 companies |
| Jens Ellegaard Andersen | Chairman | 0 companies |
| Steen Fristrup | Board of Directors | 0 companies |
| Dennis Jeppesen | Board of Directors | 0 companies |