| Revenue | DKK 534K | +149% |
| EBITDA | DKK -114K | +46% |
| Net profit | DKK -125K | +31% |
| Total assets | DKK 751K | +5% |
| Equity | DKK 81K | -61% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 374 | 336 | 270 | 326 | 264 | 264 | 215 | 534 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -424 | -648 |
| EBITDA | 318 | 374 | 336 | 270 | 326 | 264 | 264 | -209 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 318 | 374 | 336 | 270 | 326 | 264 | 264 | -209 | -114 |
| Net financials | 0 | -1 | 17 | 18 | 15 | 10 | 49 | 28 | -12 |
| Profit before tax | 318 | 374 | 354 | 288 | 340 | 274 | 313 | -181 | -125 |
| Tax | 71 | 82 | 78 | 63 | 75 | 60 | 69 | -0 | -0 |
| Net profit | 247 | 291 | 276 | 225 | 265 | 214 | 244 | -181 | -125 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 757 | 1.177 | 1.861 | 2.787 | 1.976 | 2.057 | 718 | 751 |
| Equity | 372 | 663 | 939 | 1.164 | 1.429 | 1.643 | 1.887 | 206 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 94 | 238 | 697 | 1.358 | 333 | 169 | 512 | 670 |
| Total debt | 294 | 94 | 238 | 697 | 1.358 | 333 | 169 | 512 | 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Master Care A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Geitrheim | Chief Executive Officer | 0 companies |