| Revenue | DKK 718K | +33% |
| EBITDA | DKK 198K | +2149% |
| Net profit | DKK 147K | +1510% |
| Total assets | DKK 427K | +5% |
| Equity | DKK 102K | +429% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.062 | 76 | -4 | 262 | 345 | 543 | 542 | 718 |
| Staff expenses | -775 | -34 | -0 | -266 | -555 | -511 | -516 | -504 |
| EBITDA | 287 | -80 | -4 | -6 | -213 | 20 | 9 | 198 |
| Depreciation & amort. | -38 | -0 | -0 | -0 | -0 | -10 | -10 | -10 |
| EBIT | 250 | -80 | -4 | -6 | -213 | 9 | -2 | 188 |
| Net financials | -5 | -2 | 2 | 4 | -3 | -8 | -7 | -2 |
| Profit before tax | 245 | -82 | -2 | -2 | -216 | 1 | -8 | 186 |
| Tax | 57 | -9 | -0 | -0 | -47 | 2 | 2 | 39 |
| Net profit | 188 | -73 | -2 | -2 | -169 | -1 | -10 | 147 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 119 | 117 | 266 | 360 | 393 | 406 | 427 |
| Equity | 189 | 116 | 117 | 115 | -49 | -49 | -31 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 868 | 3 | 0 | 151 | 408 | 442 | 437 | 325 |
| Total debt | 868 | 3 | 0 | 151 | 408 | 442 | 437 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
GZ Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Min Huang | Management | 0 companies |
| Guanglei Zhu | Founder | 0 companies |