| Revenue | DKK 572K | -34% |
| EBITDA | DKK -257K | -34% |
| Net profit | DKK -273K | -30% |
| Total assets | DKK 156K | -61% |
| Equity | DKK -1,6M | -21% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -448 | -202 | -336 | 237 | 1.143 | 809 | 871 | 572 |
| Staff expenses | -263 | -309 | -316 | -316 | -277 | -301 | -278 | -264 |
| EBITDA | -711 | -511 | -652 | -79 | -708 | -307 | -191 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBIT | -711 | -511 | -652 | -79 | -708 | -307 | -191 | -261 |
| Net financials | -36 | -62 | -114 | -29 | -30 | -46 | -19 | -11 |
| Profit before tax | -747 | -573 | -766 | -109 | -738 | -353 | -210 | -273 |
| Tax | -151 | -129 | -118 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -597 | -444 | -647 | -109 | -738 | -353 | -210 | -273 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 732 | 703 | 457 | 683 | 204 | 342 | 395 | 156 |
| Equity | -597 | -1.041 | 112 | 3 | -698 | -1.087 | -1.298 | -1.570 |
| Long-term debt | 0 | 0 | 11 | 33 | 809 | 1.364 | 1.568 | 1.094 |
| Short-term debt | 1.328 | 1.744 | 334 | 647 | 42 | 58 | 117 | 632 |
| Total debt | 1.328 | 1.744 | 345 | 680 | 851 | 1.422 | 1.685 | 1.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bondtofte Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sebastian Bondtofte | Chief Executive Officer | 0 companies |