| Revenue | DKK -95K | +133% |
| EBITDA | DKK -95K | -133% |
| Net profit | DKK -1,3M | -28% |
| Total assets | DKK 26,5M | +3% |
| Equity | DKK -6,6M | -26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -119 | -100 | -41 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -1.089 | -100 | -41 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -1.089 | -100 | -41 | -95 |
| Net financials | -519 | -350 | -2.544 | -1.016 | -1.253 |
| Profit before tax | -540 | -1.439 | -2.643 | -1.057 | -1.348 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -540 | -1.439 | -2.643 | -1.057 | -1.348 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.814 | 23.523 | 23.418 | 25.758 | 26.450 |
| Equity | -115 | -1.554 | -4.198 | -5.255 | -6.603 |
| Long-term debt | 21.911 | 25.035 | 27.573 | 30.994 | 32.981 |
| Short-term debt | 18 | 42 | 42 | 18 | 72 |
| Total debt | 21.929 | 25.077 | 27.615 | 31.012 | 33.053 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 50–66.65% | 2016 | |
| Company | 10–14.99% | 0% | 2021 | |
| Company | 10–14.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|