| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 1,4M | -1% |
| Net profit | DKK 554K | +16% |
| Total assets | DKK 22,3M | -9% |
| Equity | DKK 4,3M | -26% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 1.082 | 1.136 | 1.011 | 1.013 | 659 | 1.151 | 1.306 | 1.449 | 1.439 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 535 | 1.082 | 1.136 | 1.011 | 1.013 | 659 | 1.151 | 1.306 | 1.449 | 1.439 |
| Depreciation & amort. | -143 | -144 | -151 | -151 | -171 | -129 | -257 | -303 | -303 | -255 |
| EBIT | 392 | 939 | 985 | 860 | 842 | 530 | 894 | 1.003 | 1.145 | 1.183 |
| Net financials | -197 | -353 | -350 | -342 | -340 | -176 | -420 | -541 | -528 | -470 |
| Profit before tax | 195 | 586 | 635 | 518 | 502 | 354 | 474 | 462 | 618 | 713 |
| Tax | 117 | 129 | 170 | 144 | -13 | 73 | 104 | 96 | 139 | 159 |
| Net profit | 78 | 457 | 465 | 374 | 515 | 281 | 370 | 366 | 479 | 554 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.158 | 16.733 | 16.708 | 16.656 | 18.710 | 22.786 | 22.649 | 25.293 | 24.401 | 22.251 |
| Equity | 128 | 585 | 1.051 | 1.425 | 3.606 | 3.803 | 4.173 | 5.261 | 5.740 | 4.266 |
| Long-term debt | 12.093 | 11.717 | 11.337 | 10.953 | 12.482 | 15.904 | 15.902 | 17.855 | 17.074 | 16.027 |
| Short-term debt | 3.906 | 4.431 | 4.320 | 4.278 | 2.311 | 2.825 | 2.375 | 2.053 | 1.528 | 1.957 |
| Total debt | 15.998 | 16.148 | 15.657 | 15.231 | 14.792 | 18.728 | 18.277 | 19.908 | 18.602 | 17.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.AA.O HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
NIELSEN & SØNNER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nielsen | Management | 0 companies |