| Revenue | DKK 3,2M | -6% |
| EBITDA | DKK 3,3M | -3% |
| Net profit | DKK 1,5M | -2% |
| Total assets | DKK 99M | +2% |
| Equity | DKK 31,4M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 648 | 3.085 | 3.559 | 3.463 | 3.554 | 3.442 | 3.445 | 3.247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 648 | 5.060 | 3.120 | 4.740 | 8.762 | 3.410 | 3.445 | 3.335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 648 | 5.060 | 3.120 | 4.740 | 8.762 | 3.410 | 3.445 | 3.335 |
| Net financials | -207 | -1.216 | -1.484 | -2.684 | -1.277 | -1.233 | -1.323 | -1.608 | -1.501 |
| Profit before tax | -242 | -568 | 3.576 | 435 | 3.463 | 7.528 | 2.087 | 1.837 | 1.835 |
| Tax | -152 | -204 | 472 | -37 | 798 | 2.033 | 354 | 299 | 325 |
| Net profit | -90 | -364 | 3.104 | 472 | 2.665 | 5.495 | 1.734 | 1.538 | 1.509 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.203 | 92.401 | 90.367 | 89.917 | 91.272 | 97.217 | 98.711 | 97.386 | 98.974 |
| Equity | 14.443 | 13.714 | 15.554 | 16.074 | 19.383 | 27.072 | 29.469 | 30.499 | 31.444 |
| Long-term debt | 20.431 | 65.668 | 63.898 | 63.299 | 64.659 | 62.117 | 62.945 | 61.032 | 61.671 |
| Short-term debt | 8.328 | 13.019 | 10.800 | 10.465 | 6.680 | 6.437 | 4.818 | 4.478 | 4.541 |
| Total debt | 28.759 | 78.687 | 74.698 | 73.764 | 71.339 | 68.554 | 67.763 | 65.510 | 66.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KT EJENDOMME ODENSE A/S | Company | 33.3% | 33.3% | 2017 |
Skibhusvej A/S | Company | 20.0% | 20.0% | 2021 |
SGJ HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
JPM INTERNATIONAL ApS | Company | 10.0% | 10.0% | 2017 |
Ejd NYHA ApS | Company | 10.0% | 10.0% | 2017 |
KAMISA ApS | Company | 10.0% | 10.0% | 2021 |
EL-TEAM SIKRING A/S | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Nyland Andersen | Management | 0 companies |
| Kurt Trøster | Chairman | 0 companies |
| Niels Jørgen Andersen | Board of Directors | 0 companies |