| Revenue | DKK 8,8M | -9% |
| EBITDA | DKK 1,4M | -33% |
| Net profit | DKK 585K | -52% |
| Total assets | DKK 5M | +3% |
| Equity | DKK 1,1M | -45% |
| Employees | 28 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.525 | 1.794 | 3.032 | 4.763 | 5.827 | 7.734 | 9.605 | 8.750 |
| Staff expenses | -1.162 | -1.421 | -2.551 | -4.176 | -4.307 | -6.772 | -7.450 | -7.310 |
| EBITDA | 363 | 373 | 340 | 587 | 1.504 | 918 | 2.155 | 1.440 |
| Depreciation & amort. | -116 | -98 | -47 | -159 | -276 | -462 | -458 | -528 |
| EBIT | 247 | 274 | 293 | 427 | 1.228 | 456 | 1.697 | 912 |
| Net financials | -15 | -34 | -10 | -88 | -91 | -115 | -145 | -130 |
| Profit before tax | 232 | 240 | 283 | 339 | 1.137 | 341 | 1.552 | 783 |
| Tax | 64 | 94 | 67 | 79 | 445 | 157 | 335 | 197 |
| Net profit | 167 | 146 | 215 | 260 | 691 | 185 | 1.217 | 585 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 976 | 1.217 | 4.258 | 6.118 | 5.192 | 4.867 | 5.035 |
| Equity | 167 | 314 | 429 | 490 | 981 | 966 | 2.033 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 854 | 894 | 536 | 286 | 35 |
| Short-term debt | 618 | 629 | 787 | 2.894 | 4.185 | 3.646 | 2.520 | 3.880 |
| Total debt | 618 | 629 | 787 | 3.748 | 5.079 | 4.182 | 2.806 | 3.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LZ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LZ Holding Odense ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Loay Zeraiq | Management | 0 companies |