| Revenue | DKK 144K | -89% |
| EBITDA | DKK 41K | +135% |
| Net profit | DKK -168K | +96% |
| Total assets | DKK 1,2M | -37% |
| Equity | DKK -512K | +72% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 958 | 405 | 1.326 | 144 |
| Staff expenses | -896 | -2.549 | -1.442 | -103 |
| EBITDA | 62 | -2.144 | -116 | 41 |
| Depreciation & amort. | -0 | -144 | -3.819 | -91 |
| EBIT | 62 | -2.287 | -3.935 | -50 |
| Net financials | -53 | -73 | -432 | -153 |
| Profit before tax | 9 | -2.360 | -4.367 | -204 |
| Tax | 5 | -523 | -423 | -35 |
| Net profit | 4 | -1.836 | -3.944 | -168 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 2.756 | 4.436 | 1.924 | 1.217 |
| Equity | 54 | 1.250 | -1.798 | -512 |
| Long-term debt | 842 | 1.107 | 1.598 | 0 |
| Short-term debt | 1.628 | 1.973 | 2.089 | 1.730 |
| Total debt | 2.470 | 3.080 | 3.687 | 1.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Unofficial title | Unofficial title | 2021 | — | — |
JW Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Funday Games ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2017 | |
THOMAS SCHERNING HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2018 |
Resilio ApS | Company | 25.0% | 0.0% | 2019 |
Liberatio Investments ApS | Company | 10.0% | 10.0% | 2018 |
D.BOYTER ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 50.0% | 50.0% | 2016 | |
Anders Søndergaard HLDG ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sund Holmark | Unofficial title | 0 companies |
| Jette Wied Hatting | Founder | 0 companies |
| Dan Koch Boyter | Chairman | 0 companies |
| Steffen Boutrup Møller | Board of Directors | 0 companies |
| Morten Reignald Pedersen | Board of Directors | 0 companies |