| Revenue | DKK -1,7M | +368% |
| EBITDA | DKK -6M | -59% |
| Net profit | DKK -10,7M | -55% |
| Total assets | DKK 84M | +9% |
| Equity | DKK 49M | +31% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -4.355 | -2.488 | -2.703 | -4.233 | -2.004 | -371 | -1.736 |
| Staff expenses | -862 | -1.280 | -1.169 | -738 | -1.755 | -3.381 | -4.226 |
| EBITDA | -5.217 | -3.768 | -3.871 | -4.970 | -3.760 | -3.752 | -5.962 |
| Depreciation & amort. | -1.659 | -610 | -1.462 | -1.522 | -4.257 | -5.764 | -7.568 |
| EBIT | -6.876 | -4.378 | -5.334 | -6.492 | -8.017 | -9.516 | -13.530 |
| Net financials | -810 | -4 | 387 | -26 | -42 | -59 | -402 |
| Profit before tax | -7.686 | -4.382 | -4.946 | -6.518 | -8.058 | -9.575 | -13.932 |
| Tax | -3.495 | 25 | 113 | -2.352 | -2.815 | -2.661 | -3.189 |
| Net profit | -4.191 | -4.408 | -5.059 | -4.165 | -5.244 | -6.914 | -10.743 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.917 | 31.566 | 47.150 | 63.444 | 73.173 | 76.825 | 83.984 |
| Equity | 5.859 | 1.451 | 6.392 | 12.227 | 6.983 | 37.373 | 49.009 |
| Long-term debt | 8.258 | 27.325 | 34.692 | 44.125 | 56.544 | 29.302 | 25.680 |
| Short-term debt | 3.801 | 2.790 | 2.021 | 2.668 | 4.950 | 6.550 | 6.522 |
| Total debt | 12.059 | 30.115 | 36.713 | 46.793 | 61.495 | 35.852 | 32.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PC Management | Management | 2017 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABridge ApS | Company | 66.7% | 66.7% | 2024 |
NIC. CHRISTIANSEN GRUPPEN A/S | Company | 15.0% | 15.0% | 2023 |
Hands-on Mikrofonden A/S | Company | 5.0% | 5.0% | 2023 |
Mobility & Energy Group ApS | Company | 5.0% | 5.0% | 2023 |
Retega 2016 A/S | Company | 10.0% | 10.0% | 2024 |
HOXOH ApS | Company | 5.0% | 5.0% | 2023 |
BAGGER-SØRENSEN & CO. A/S | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Boie Rasmussen | Chief Executive Officer | 0 companies |
| Torben Henrik Ridiger Gerlach | Chief Executive Officer | 0 companies |
| Pouline Charlotte Friderichsen Middleton | Management | 0 companies |
| Frank Sillas Hagen Olesen | Chief Executive Officer | 0 companies |
| Jens Jacob Østergaard | Board of Directors | 0 companies |
| Morten Ravn Frederiksen | Board of Directors | 0 companies |
| Ole Bjerre Christiansen | Board of Directors | 0 companies |
| James Thomas Ross Jackson | Board of Directors | 0 companies |
| Stig Gert Ersgard | Chairman | 0 companies |