| Revenue | DKK -52K | +12% |
| EBITDA | DKK -57K | +86% |
| Net profit | DKK -1M | -38% |
| Total assets | DKK 24,7M | -9% |
| Equity | DKK 17,1M | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -27 | — | 2.597 | 1.203 | 4.021 | 10.944 | -46 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -27 | 3.479 | 2.545 | 957 | 3.970 | 10.597 | -395 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -35 | -35 |
| EBIT | -47 | -27 | 3.479 | 2.545 | 957 | 3.970 | 10.562 | -430 | -92 |
| Net financials | 321 | 3.417 | 2.721 | 1.988 | 754 | 3.706 | 10.658 | -401 | -1.022 |
| Profit before tax | 274 | 3.390 | 2.699 | 1.960 | 553 | 3.626 | 10.249 | -831 | -1.114 |
| Tax | -384 | -205 | -163 | -115 | -131 | -92 | -119 | -80 | -79 |
| Net profit | 658 | 3.595 | 2.863 | 2.075 | 684 | 3.719 | 10.368 | -751 | -1.035 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.766 | 22.798 | 23.495 | 23.726 | 23.082 | 26.215 | 31.907 | 27.247 | 24.736 |
| Equity | 659 | 3.069 | 5.832 | 7.807 | 8.391 | 12.010 | 21.778 | 18.927 | 17.117 |
| Long-term debt | 19.807 | 15.324 | 13.735 | 12.693 | 10.532 | 9.512 | 4.738 | 6.412 | 6.484 |
| Short-term debt | 1.033 | 4.404 | 3.928 | 3.226 | 4.158 | 4.667 | 5.354 | 1.907 | 1.136 |
| Total debt | 20.841 | 19.729 | 17.663 | 15.919 | 14.691 | 14.180 | 10.091 | 8.320 | 7.620 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|