| Revenue | DKK 1,3M | -18% |
| EBITDA | DKK 114K | -57% |
| Net profit | DKK 53K | -68% |
| Total assets | DKK 651K | -45% |
| Equity | DKK 362K | -58% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 297 | 944 | 1.136 | 1.590 | 1.696 | 2.308 | 1.554 | 1.267 |
| Staff expenses | -0 | -202 | -525 | -1.098 | -1.323 | -1.513 | -1.548 | -1.291 | -1.153 |
| EBITDA | 54 | 42 | 304 | 38 | 266 | 160 | 759 | 263 | 114 |
| Depreciation & amort. | -36 | -8 | -10 | -8 | -13 | -28 | -39 | -39 | -39 |
| EBIT | 18 | 34 | 293 | 30 | 254 | 132 | 721 | 224 | 75 |
| Net financials | 0 | -1 | -2 | -8 | -5 | -4 | -0 | 5 | -1 |
| Profit before tax | 18 | 33 | 291 | 22 | 248 | 128 | 720 | 229 | 74 |
| Tax | -0 | 7 | 65 | 6 | 56 | 31 | 159 | 62 | 20 |
| Net profit | 18 | 25 | 226 | 17 | 192 | 97 | 561 | 167 | 53 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 73 | 464 | 710 | 990 | 878 | 1.395 | 1.192 | 651 |
| Equity | 18 | 43 | 269 | 286 | 478 | 475 | 936 | 859 | 362 |
| Long-term debt | 0 | 30 | 195 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 0 | 0 | 425 | 512 | 403 | 458 | 333 | 289 |
| Total debt | 22 | 30 | 195 | 425 | 512 | 403 | 458 | 333 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firser Holding ApS | Company | 50.0% | 50.0% | 2024 |
C. Pauli Bro Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sejer Østergaard Greve | Management | 0 companies |