| Revenue | DKK 735K | -53% |
| EBITDA | DKK 735K | -53% |
| Net profit | DKK -87K | -116% |
| Total assets | DKK 27,1M | +0% |
| Equity | DKK 5,6M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.703 | 255 | 955 | 1.240 | 1.402 | 1.512 | 1.464 | 1.558 | 735 |
| Staff expenses | -0 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.984 | 227 | 955 | 1.240 | 1.402 | 1.512 | 1.464 | 1.558 | 735 |
| Depreciation & amort. | -0 | -106 | -118 | -118 | -118 | -118 | -118 | -123 | -130 |
| EBIT | 16.984 | 121 | 837 | 1.122 | 1.284 | 1.394 | 1.346 | 1.435 | 604 |
| Net financials | -612 | -1.128 | -353 | -366 | -351 | -333 | -730 | -717 | -716 |
| Profit before tax | 16.372 | -1.008 | 485 | 756 | 933 | 1.061 | 616 | 718 | -112 |
| Tax | 3.602 | -222 | 107 | 168 | 207 | 235 | 136 | 159 | -24 |
| Net profit | 12.770 | -786 | 377 | 588 | 726 | 826 | 480 | 559 | -87 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.276 | 27.571 | 27.453 | 27.326 | 27.209 | 27.090 | 26.972 | 27.162 | 27.102 |
| Equity | 17.519 | 2.157 | 2.534 | 3.122 | 3.847 | 4.673 | 5.154 | 5.713 | 5.626 |
| Long-term debt | 24.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.081 | 25.374 | 24.860 | 24.124 | 23.261 | 22.209 | 21.503 | 21.027 | 20.948 |
| Total debt | 25.625 | 25.374 | 24.860 | 24.124 | 23.261 | 22.209 | 21.503 | 21.027 | 20.948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2018 | — | — |
MS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOVEDSTADENS EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hvid Søndergaard | Management | 0 companies |
| Mette Seifert | Management | 0 companies |